04/02/2014 11:43 EDT | Updated 06/02/2014 05:59 EDT

Osisko reveals Yamana deal to counter Goldcorp bid

Osisko Mining Corp. has a new offer for half its mining and exploration assets that it says is better for shareholders than the hostile takeover bid by Goldcorp.

Toronto-based mining company Yamana Gold Inc. has offered $441.5 million in cash and 95.7 million Yamana shares for a 50 per cent interest in the Osisko assets.  The full value of the deal is $929.6 million.

Osisko has been seeking an alternative since January to a hostile bid from Vancouver-based Goldcorp, which is particularly interested in its Malartic gold mine in Quebec.

 The Yamana bid is $2.194 in cash, 0.2119 of a Yamana common share, and a new common share of Osisko for an aggregate value of $7.60 per common share. That compares to the Goldcorp offer of 0.146 of a Goldcorp common share plus $2.26 in cash for each Osisko common share.

“Since the middle of January our shareholders have been subjected to a low-value hostile offer. Today's announcement brings significantly greater value to our shareholders,” said Osisko president and CEO Sean Roosen.

The Osisko board will recommend the Yamana deal to shareholders. Goldcorp was to put its rival deal before shareholders on April 15.

The new deal allows shareholders to reap the potential of the Malartic mine and other Osisko deposits, such as Barnat, Amphi and Odyssey, Roosen said.

“Our partnership with Yamana will also provide 50 per cent of the future funding for new exploration and development of these projects, reducing risk for our shareholders,” Roosen added.

Only about half of the cash will come directly from Yamana. The rest will come from two of Canada's largest pension fund managers, CPP Investment Board and the Caisse de depot et placement du Quebec through credit arrangements with the companies.

The deal will require approval by at a two-thirds majority vote by Osisko shareholders and optionholders. Osisko said it will hold a special meeting for shareholders before May 20.